Page 1 of 1

Hobbled Gobbler Accounting

Posted: Thu Sep 16, 2021 7:00 pm
by Franky




Season 1 (Glade 121) Net Income +1205gp = 1205gp
Season 1 (Glade 121) SIR Payment -1203.25gp = 1.75gp
Season 1 (Glade 121) Loan Payment -0 = 1.75gp

Season 2 (Searing 121) Net Income +19,344gp = 19,345.75gp
Season 2 (Searing 121) Expense, Jane's Uniform -5.23gp = 19,340.52gp
Season 2 (Searing 121) Wages, Jane 248gp = 19,092.52gp
Season 2 (Searing 121) Loan Payment 11,368.52 = 7,724gp
Season 2 (Searing 121) SIR Payment 5% -550 = 7,174gp
Season 2 (Searing 121) Jane's Bonus Check -2000= 5,174gp

Season 3 (Ash 121) Net Income +83,636.2 = 90,810.2
Season 3 (Ash 121) Loan Payment -12,696.48 = 78,113.72
Season 3 (Ash 121) Purchase of the Add-ons -26,500 = 51,613.72
Season 3 (Ash 121) Purchase of the Knob Free Press -10,400 = 41,213.72
Season 3 (Ash 121) Purchase of Yeva's home -3,050 = 38,163.72

Season 4 (Frost 121) Net Income +154,335 = 192,498.72

Season 5 (Glade 122) Purchase of Warehouse -1000 = 191,498.72
Season 5 (Glade 122) Net Income +294,295.8 = 485,794.52

Season 6 (Searing 122) Purchase of 10 Warehouses and Goblin Hires -46,000 = 439,794.52
Season 6 (Searing 122) Hiring Lyra for Defenses -100,000 = 339,794.52
Season 6 (Searing 122) Paying the residents of the Old Mines for taking in people -100,000 = 239,794.52
Season 6 (Searing 122) Net Income +312,454.44 = 552,248.96
Season 6 (Searing 122) Purchase of protective jewelry for Gobbler Staff -52,248.95 = 500,000.01
Season 6 (Searing 122) Payment to Vanessa for Evacuation -500,000 = .01
Season 6 (Searing 122) Final Tribute to the Goblin King -.01 = 0









Loan Information - Paid Off
► Show Spoiler